Monte Carlo Retirement Simulator

Roll 5,000 possible market futures for your savings, then count how many of them still have money left at the end.

booting python…

Your plan

$120,000
$1,500
$18,000 / year
25 yr
then a 30-year retirement
70 / 30
$40,000
$3,333 / month

Verdict

— SUCCESS

Simulating…

Preparing 5,000 market futures.

Median at retirement
—
Median at the end
—
Unlucky 5% end with
—
When money runs out
—

Balance over time · 5,000 paths

Simulated balance percentiles every five years